Skip to main content
YFP
Mayor's decisions

On making amendments to the December 24, 2025, N 5274-A decision of the Mayor of Yerevan

3809-ԱIn force

Amendments are made to appendices 4 and 5 of the December 24, 2025, N 5274-A decision of the Mayor of Yerevan, by presenting them in a new edition in accordance with appendices 1 and 2. At the same time, the organization of the execution of the decision and the responsibility are placed on the head of the healthcare department of the staff of Yerevan City Hall and the director of "Emergency Assistance" CJSC, and the control is placed on the Deputy Mayor of Yerevan S. Madatyan.

Budget and finance

What was decided

  1. Act amendedMunicipal act

    On approving the structures, staffing tables and official salary scales of the "Saint Mother of God" Medical Center and "Emergency Assistance" closed joint-stock companies under Yerevan's jurisdiction, and the estimates of revenues and expenses and cash flows for 2026, by presenting appendices N 4 and N 5 of the decision N 5274-A of the Mayor of Yerevan dated December 24, 2025, in a new edition in accordance with appendices N 1 and N 2.

    • Subject of regulation: "Saint Mother of God" Medical Center
    • Subject of regulation: "Emergency Medical Aid" closed joint-stock company

    Replaced Երևանի քաղաքապետի 2025 թվականի դեկտեմբերի 24-ի «Երևանի ենթակայության «Սուրբ Աստվածամայր» բժշկական կենտրոն » և «Շտապբուժօգնություն» փակ բաժնետիրական ընկերությունների կառուցվածքները, հաստիքացուցակները և պաշտոնային դրույքաչափերը, 2026 թվականի եկամուտների և ծախսերի ու դրամական միջոցների հոսքերի նախահաշիվները հաստատելու մասին» N 5274-Ա որոշման

    Reword Appendices N 4 and N 5 in a new edition

    In accordance with Appendices N 1 and N 2

  2. Execution assignedOther

    The organization and responsibility for the execution of this decision shall be assigned to the head of the Healthcare Department of the Yerevan City Hall staff and the director of the "Emergency Medical Aid" closed joint-stock company.

    • Executor: Healthcare Department of Yerevan City Hall Staff
    • Executor: "Emergency Medical Aid" closed joint-stock company
  3. Oversight assignedOther

    Control over the execution of this decision shall be assigned to Deputy Mayor of Yerevan S. Madatyan.

    • Oversight: S. Madatyan

Full text

MAYOR OF YEREVAN
DECISION
RA, 0015, Yerevan, Argishti 1
№ ____________ « » 2026
ON MAKING AMENDMENTS TO YEREVAN MAYOR'S DECISION N 5274-A OF DECEMBER 24, 2025
Guided by Articles 33 and 34 of the Law "On Normative Legal Acts", Articles 83 and 84 of the Law "On Joint Stock Companies".

  1. Appendices N 4 and N 5 of Yerevan Mayor's Decision N 5274-A of December 24, 2025, "On approving the structures, staff lists and official salaries, and the estimates of revenues and expenditures and cash flows for 2026 of "Surb Astvatsamayr" Medical Center" and "Ambulance" Closed Joint Stock Companies under the subordination of Yerevan" shall be set forth in a new edition, in accordance with Appendices N 1 and N 2.
  2. The organization and responsibility for the implementation of this decision shall be assigned to the Head of the Healthcare Department of Yerevan City Hall Staff and the Director of "Ambulance" Closed Joint Stock Company.
  3. The control over the implementation of this decision shall be assigned to Deputy Mayor of Yerevan S. Madatyan.
    FIRST DEPUTY MAYOR OF YEREVAN, ACTING MAYOR OF YEREVAN ARMEN PAMBUKHCYAN
    X
    ARMEN PAMBUKHCYAN
    Signed by: PAMBUKHCHYAN ARMEN 3611840246

Appendix 1

Approved by

By the Mayor of Yerevan
"______" ______________ 2026
Decision N _________ -A

Appendix 4

Approved by

By the Mayor of Yerevan
24.12.2025
Decision N 5274 -A

BUDGET

OF "AMBULANCE" CLOSED JOINT-STOCK COMPANY
FOR 2026 REVENUES AND EXPENSES
thousands AMD

H/HArticle NameAmount /thousand AMD/
IREVENUES, including:3,294,733.0
1 By state order1,192,525.0
2 By paid services1,796,000.0
2.1 by medical care and services provided on a paid basis200,000.0
2.2 by services provided within the framework of universal health insurance1,596,000.0
3 By operating lease5,920.0
4 By other revenues47,288.0
5 By grants related to revenues3,000.0
6 By grants related to assets250,000.0
IIEXPENSES, including:3,182,960.0
1 By salaries and equivalent payments2,290,738.0
1.1 By bonuses150,000.0
2 By medicines and medical supplies63,000.0
3 By fuel204,000.0
4 By auto spare parts and auto repair90,000.0
5 By fast-wearing items, medical uniforms40,000.0
6 By electricity16,106.0
7 By communication services4,600.0
8 By water supply and sewerage fees3,521.0
9 By natural gas7,575.0
10 By printing materials2,000.0
11 By office supplies980.0
12 By economic goods and materials5,000.0
13 By monitoring service of mobile objects4,000.0
14 By internet service and internal global network maintenance1,900.0
15 By vehicle insurance19,000.0
16 By waste removal3,000.0
17 By rent5,220.0
H/HArticle NameAmount /thousand dram/
18For uncompensated taxes and mandatory payments15,000.0
19For pharmacy security and maintenance services320.0
20For "Armed" system services18,500.0
21For audit services2,500.0
22For depreciation of fixed assets295,000.0
22.1For gratuitous assets250,000.0
23For other expenses91,000.0
IIIPROFIT /LOSS/111,773.0 »

FIRST DEPUTY MAYOR OF YEREVAN,
ACTING MAYOR OF YEREVAN X ARMEN PAMBUKHYAN

Signed by: PAMBUKHCHYAN ARMEN 3611840246

Appendix 2

Approved by
Mayor of Yerevan
"_____"________________ 2026
N _______ - A decision

Appendix 5

Approved by
Mayor of Yerevan
24. 12. 2025
N 5274 - A decision

P R E L I M I N A R Y E S T I M A T E
OF CASH FLOWS OF "AMBULANCE" CLOSED JOINT-STOCK COMPANY
FOR THE YEAR 2026

thousand drams

h/hArticle Name9 monthsannual
IFree cash balance at the beginning of the reporting period93,903.093,903.0
IITotal cash inflows, including:2,613,939.03,374,562.0
1State order915,500.01,192,525.0
2Paid services1,326,000.01,796,000.0
2.1for medical care and services provided on a paid basis150,000.0200,000.0
2.2for services provided within the framework of universal health insurance1,176,000.01,596,000.0
3Operational lease5,328.07,104.0
4Other income35,466.047,288.0
5Repayment of loans, borrowings, investment of deposits100,000.0100,000.0
6Repayment of accounts receivable231,645.0231,645.0
IIITotal cash outflows, including:2,600,100.53,340,071.0
a) current, including:2,442,265.53,182,236.0
1Salaries and equivalent payments1,718,053.52,290,738.0
1.1Bonuses112,500.0150,000.0
2Medicines and medical supplies47,250.063,000.0
3Fuel145,000.0204,000.0
4Auto spare parts and auto repair60,000.090,000.0
5Perishable items and medical uniforms35,000.040,000.0
6Electricity12,050.016,106.0
7Communication services3,450.04,600.0
8Water supply and sewerage fees2,640.03,521.0
9Natural gas5,600.07,575.0
10Printing materials1,500.02,000.0
11Office supplies735.0980.0
12Household goods and materials3,750.05,000.0
13Monitoring services for mobile objects3,000.04,000.0

9 Months Annual

h/hArticle Name9 MonthsAnnual
For Internet services and internal global network maintenance1,425.01,900.0
15For vehicle insurance15,000.019,000.0
16For waste removal2,250.03,000.0
17For rent3,915.05,220.0
18For tax liabilities, including:42,618.046,862.0
18.1For non-reimbursable taxes11,250.015,000.0
18.2For value added tax1,482.01,976.0
18.3For profit tax29,886.029,886.0
19For pharmacy security and maintenance services240.0320.0
20For "Armed" system service13,875.018,500.0
21For audit services2,500.02,500.0
22For repayment of accounts payable162,414.0162,414.0
23For repayment of loans and borrowings100,000.0100,000.0
24For other expenses60,000.091,000.0
b) capital, including:77,975.077,975.0
1Acquisition of fixed assets, including:77,975.077,975.0
1.1For office and household property1,500.01,500.0
1.2For computer equipment and technology2,400.02,400.0
1.3For machinery and equipment13,240.013,240.0
1.4For vehicles /leasing/48,000.048,000.0
1.5For moped equipment12,835.012,835.0
c) use of free cash balance at the beginning of the year, including:79,860.079,860.0
1For dividends79,860.079,860.0
IVFree cash balance at the end of the reporting period107,741.5128,394.0

FIRST DEPUTY MAYOR OF YEREVAN,
ACTING MAYOR OF YEREVAN
ARMEN PAMBUKHYAN
Signed by: PAMBUKHCHYAN ARMEN 3611840246